第1919章 真才实学(2 / 4)

00 - 200,000(坏账) - 200,000(坏账准备) = 1,600,000

- 存货:3,500,000 - 500,000(过期) - 300,000(跌价准备) = 2,700,000

- 固定资产:8,000,000 - 1,000,000(折旧完毕) - 100,000(减值准备) = 6,900,000

- 流动负债:2,500,000 + 1,000,000(重分类的长期借款) + 500,000 = 4,000,000

- 非流动负债:4,000,000 - 1,000,000(重分类) = 3,000,000

2. 调整利润表:

- 营业成本:9,000,000 + 500,000(过期存货) + 300,000(跌价准备) = 9,800,000

- 管理费用:1,500,000 + 200,000(坏账准备) + 100,000(固定资产减值准备) = 1,800,000

- 净利润:1,400,000 - 500,000 - 300,000 - 200,000 - 100,000 = 300,000

3. 财务比率分析:

- 流动比率 = 流动资产 \/ 流动负债 = (1,500,000 + 1,600,000 + 2,700,000 + 500,000) \/ 4,000,000 = 6,300,000 \/ 4,000,000 = 1.575

- 速动比率 = (流动资产 - 存货) \/ 流动负债 = (6,300,000 - 2,700,000) \/ 4,000,000 = 3,600,000 \/ 4,000,000 = 0.9

- 资产负债率 = 总负债 \/ 总资产 = (4,000,000 + 3,000,000) \/ (1,500,000 + 1,600,000 + 2,700,000 + 500,000 + 6,900,000 + 1,000,